{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Задолженность"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Задолженность","index":0,"n_rows":113,"n_cols":25,"rows_kept":113,"merged":[[0,2,0,13],[2,2,2,16],[4,0,12,0],[4,1,10,1],[4,2,10,2],[4,3,10,3],[4,4,4,24],[5,4,10,4],[5,5,10,5],[5,6,10,6],[5,7,10,7],[5,8,5,21],[6,8,6,16],[6,17,10,17],[6,18,6,19],[6,20,10,20],[6,21,10,21],[6,22,10,22],[6,23,6,24],[7,8,10,8],[7,9,8,16],[7,18,10,18],[7,19,10,19],[7,23,10,23],[7,24,10,24],[9,9,10,9],[9,10,9,11],[9,12,10,12],[9,13,9,15],[9,16,10,16],[11,9,11,11],[11,22,11,24],[12,9,12,11],[12,12,12,15],[12,17,12,19],[12,22,12,24],[112,20,112,24],[114,0,114,24]]}
[null,null,"                                                         Расчет объема финансового обеспечения "]
[]
[null,null,"Муниципальное автономное дошкольное образовательное учреждение «Центр развития ребенка - Детский сад № 88» Кировского района г.Казани"]
[]
["№ стр.",null,"Доп.ЭК","Смета учреждения на выполнение муниц. задания (счет ЛАГ, ЛБГ), всего:","в том числе "]
[{"$nulls":4},"субвенция  РТ ","субсидия РТ"," бюджета города "," род.платы ","                          Выполнение  муниципального  задания  (ЛАГ, ЛБГ)"]
[{"$nulls":8},"на выполнение муниципального задания, в пределах норматива (ДКР 302, 303, 304)",{"$nulls":8},"доведение до уровня утвержденной тарификации (бюджет)","в том числе",null,"доведение до уровня утвержденной тарификации (род.плата)","Сверх-нормативные расходы (счет    ЛАГ, ЛБГ)","Охрана учреждений","в том числле"]
[{"$nulls":8},"ВСЕГО в пределах норматива ОФО:","в том числе:",{"$nulls":8},"субсидия РТ                                                 ДФК 06000","бюджет города ДФК 00000",{"$nulls":3},"субсидии РТ ДФК 06000","бюджет города ДФК 00000"]
[]
[{"$nulls":9},"итого  НФЗ","в том числе",null,"итого НСВ:","в том числе ",null,null,"НСИ:"]
[{"$nulls":10},"ДФК 00000","ДФК 13597",null,"субсидия РТ ДФК 06000"," бюджет города               ДФК 00000","род.плата ДФК 00000 "]
[null,"КЦСР",null,null,"0210125370","0210342000","0210342000","0210342000",null,"0210125370",{"$nulls":3},"0210342000","0210342000","0210342000","0210342000","0210342000","0210342000","0210342000","0210342000","0210342000","0260499900"]
[null,"ДКР",{"$nulls":7},"302",null,null,303,{"$nulls":3},304,305,null,null,305,308,308]
[null,"1",2,"6=7+8+9+10","7=11","8=13_1+15_1","9=13_2+14+15_2+17","10=13_3+16","11=12+13+14","12=12_1+12_2","12_1","12_2","13=13_1+13_2+13_3","13_1","13_2","13_3",14,"15=15_1+15_2","15_1","15_2",16,"17=5-11-19","19=19_1+19_2"]
[1,"Нормативный ОФО (\"Барс.МБП\"), всего: ",null,"х","х","х","х",{"v":9890572.53,"d":"9,890,572.53"},{"v":34632151.35,"d":"34,632,151.35"},{"v":10997022,"d":"10,997,022.00"},"х","х",{"v":19156678.09,"d":"19,156,678.09"},"х","х","х",{"v":4478451.26,"d":"4,478,451.26"},"х","х","х","х","х","х","х","х"]
[2,"в т.ч. норматив по питанию",null,"х","х","х","х","х","х","х"," - "," - ",{"v":8113071.4,"d":"8,113,071.40"},"х","х","х","х","х","х","х","х","х","х","х","х"]
[3,"КОНТРОЛЬ по нормативу",null,"х","х","х","х"," - "," - "," - ","х","х"," - ","х","х","х"," - ","х","х","х","х","х","х","х","х"]
[4,"в т.ч. по нормативу питания",null,"х","х","х","х","х","х","х","х","х"," - ","х","х","х","х","х","х","х","х","х","х","х","х"]
[5,"ВСЕГО в смете учреждения:",null,{"v":43480166.35,"d":"43,480,166.35"},{"v":10997022,"d":"10,997,022.00"}," - ",{"v":22592571.82,"d":"22,592,571.82"},{"v":9890572.53,"d":"9,890,572.53"},{"v":34632151.35,"d":"34,632,151.35"},{"v":10997022,"d":"10,997,022.00"},{"v":9997236,"d":"9,997,236.00"},{"v":999786,"d":"999,786.00"},{"v":19156678.09,"d":"19,156,678.09"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":9890572.53,"d":"9,890,572.53"},{"v":4478451.26,"d":"4,478,451.26"},{"v":8230615,"d":"8,230,615.00"}," - ",{"v":8230615,"d":"8,230,615.00"}," - ",{"v":48000,"d":"48,000.00"},{"v":569400,"d":"569,400.00"}," - "," - "]
[6,"в т.ч. Зарплата с начислениями",null,{"v":30133798.03,"d":"30,133,798.03"},{"v":10997022,"d":"10,997,022.00"}," - ",{"v":17496720.56,"d":"17,496,720.56"},{"v":1640055.47,"d":"1,640,055.47"},{"v":21903183.03,"d":"21,903,183.03"},{"v":10997022,"d":"10,997,022.00"},{"v":9997236,"d":"9,997,236.00"},{"v":999786,"d":"999,786.00"},{"v":10906161.03,"d":"10,906,161.03"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":1640055.47,"d":"1,640,055.47"},"х",{"v":8230615,"d":"8,230,615.00"}," - ",{"v":8230615,"d":"8,230,615.00"}," - ","х"," - "," - "," - "]
[7,"прочие расходы (без 211, 213, 223, 225036, 226003,226050, 310,  291001, 291004, 291014, 291025)",null,{"v":693542.17,"d":"693,542.17"}," - ","х",{"v":655002.24,"d":"655,002.24"},{"v":38539.93,"d":"38,539.93"},{"v":645542.17,"d":"645,542.17"}," - "," - "," - ",{"v":38539.93,"d":"38,539.93"}," - "," - ",{"v":38539.93,"d":"38,539.93"},{"v":607002.24,"d":"607,002.24"},"х","х","х","х",{"v":48000,"d":"48,000.00"}," - "," - "," - "]
[8,"Раздел 1. ПОЛНОМОЧИЯ РТ",null,{"v":16944633.54,"d":"16,944,633.54"},{"v":10997022,"d":"10,997,022.00"}," - ",{"v":5947611.54,"d":"5,947,611.54"}," - ",{"v":10997022,"d":"10,997,022.00"},{"v":10997022,"d":"10,997,022.00"},{"v":9997236,"d":"9,997,236.00"},{"v":999786,"d":"999,786.00"}," - "," - "," - "," - ","х",{"v":5899611.54,"d":"5,899,611.54"}," - ",{"v":5899611.54,"d":"5,899,611.54"}," - ",{"v":48000,"d":"48,000.00"},"х","х","х"]
[9,"211 \"Заработная плата\" педагогического персонала","П211004",{"v":12977445.11,"d":"12,977,445.11"},{"v":8446253.45,"d":"8,446,253.45"}," - ",{"v":4531191.66,"d":"4,531,191.66"}," - ",{"v":8446253.45,"d":"8,446,253.45"},{"v":8446253.45,"d":"8,446,253.45"},{"v":7678368.66,"d":"7,678,368.66"},{"v":767884.79,"d":"767,884.79"}," - "," - "," - "," - ","х",{"v":4531191.66,"d":"4,531,191.66"}," - ",{"v":4531191.66,"d":"4,531,191.66"}," - ","х","х","х","х"]
[10,"213 \"Начисления на оплату труда\" педагогического персонала","П213004",{"v":3919188.43,"d":"3,919,188.43"},{"v":2550768.55,"d":"2,550,768.55"}," - ",{"v":1368419.88,"d":"1,368,419.88"}," - ",{"v":2550768.55,"d":"2,550,768.55"},{"v":2550768.55,"d":"2,550,768.55"},{"v":2318867.34,"d":"2,318,867.34"},{"v":231901.21,"d":"231,901.21"}," - "," - "," - "," - ","х",{"v":1368419.88,"d":"1,368,419.88"}," - ",{"v":1368419.88,"d":"1,368,419.88"}," - ","х","х","х","х"]
[11,"346 \"Увеличение стоимости прочих оборотных запасов (материалов)\"",null,{"v":48000,"d":"48,000.00"}," - ","х",{"v":48000,"d":"48,000.00"},"х"," - "," - "," - ","х","х","х","х","х","х","х","х","х","х",{"v":48000,"d":"48,000.00"},"х","х","х"]
[12,"Закупка материалов, используемых в процессе обучения ","П346004",{"v":48000,"d":"48,000.00"}," - ","х",{"v":48000,"d":"48,000.00"},"х"," - "," - "," - ","х","х","х","х","х","х","х","х","х","х",{"v":48000,"d":"48,000.00"},"х","х","х"]
[13,"Раздел 2. ПОЛНОМОЧИЯ города",null,{"v":26535532.81,"d":"26,535,532.81"},"х"," - ",{"v":16644960.28,"d":"16,644,960.28"},{"v":9890572.53,"d":"9,890,572.53"},{"v":23635129.35,"d":"23,635,129.35"},"х","х","х",{"v":19156678.09,"d":"19,156,678.09"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":9890572.53,"d":"9,890,572.53"},{"v":4478451.26,"d":"4,478,451.26"},{"v":2331003.46,"d":"2,331,003.46"}," - ",{"v":2331003.46,"d":"2,331,003.46"}," - "," - ",{"v":569400,"d":"569,400.00"}," - "," - "]
[14,"Раздел 2.1 ФОТ",null,{"v":13237164.49,"d":"13,237,164.49"},"х"," - ",{"v":11597109.02,"d":"11,597,109.02"},{"v":1640055.47,"d":"1,640,055.47"},{"v":10906161.03,"d":"10,906,161.03"},"х","х","х",{"v":10906161.03,"d":"10,906,161.03"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":1640055.47,"d":"1,640,055.47"},"х",{"v":2331003.46,"d":"2,331,003.46"}," - ",{"v":2331003.46,"d":"2,331,003.46"}," - ","х","х","х","х"]
[15,"211 \"Заработная плата\" вспомогательного персонала","П211005",{"v":10166793,"d":"10,166,793.00"},"х"," - ",{"v":8907149.79,"d":"8,907,149.79"},{"v":1259643.21,"d":"1,259,643.21"},{"v":8376467.76,"d":"8,376,467.76"},"х","х","х",{"v":8376467.76,"d":"8,376,467.76"}," - ",{"v":7116824.55,"d":"7,116,824.55"},{"v":1259643.21,"d":"1,259,643.21"},"х",{"v":1790325.24,"d":"1,790,325.24"}," - ",{"v":1790325.24,"d":"1,790,325.24"}," - ","х","х","х","х"]
[16,"213 \"Начисления на оплату труда\" вспомогательного персонала","П213005",{"v":3070371.49,"d":"3,070,371.49"},"х"," - ",{"v":2689959.23,"d":"2,689,959.23"},{"v":380412.26,"d":"380,412.26"},{"v":2529693.27,"d":"2,529,693.27"},"х","х","х",{"v":2529693.27,"d":"2,529,693.27"}," - ",{"v":2149281.01,"d":"2,149,281.01"},{"v":380412.26,"d":"380,412.26"},"х",{"v":540678.22,"d":"540,678.22"}," - ",{"v":540678.22,"d":"540,678.22"}," - ","х","х","х","х"]
[17,"Раздел 2.2 Коммунальные услуги",null,{"v":3474344.26,"d":"3,474,344.26"},"х","х",{"v":3474344.26,"d":"3,474,344.26"},"х",{"v":3474344.26,"d":"3,474,344.26"},"х","х","х","х","х","х","х",{"v":3474344.26,"d":"3,474,344.26"},"х","х","х","х"," - ","х","х","х"]
[18,"223 \"Коммунальные услуги\" ",null,{"v":3474344.26,"d":"3,474,344.26"},"х","х",{"v":3474344.26,"d":"3,474,344.26"},"х",{"v":3474344.26,"d":"3,474,344.26"},"х","х","х","х","х","х","х",{"v":3474344.26,"d":"3,474,344.26"},"х","х","х","х"," - ","х","х","х"]
[19,"Электроснабжение ","П223001",{"v":704736,"d":"704,736.00"},"х","х",{"v":704736,"d":"704,736.00"},"х",{"v":704736,"d":"704,736.00"},"х","х","х","х","х","х","х",{"v":704736,"d":"704,736.00"},"х","х","х","х"," - ","х","х","х"]
[20,"Теплоснабжение ","П223002",{"v":1922984,"d":"1,922,984.00"},"х","х",{"v":1922984,"d":"1,922,984.00"},"х",{"v":1922984,"d":"1,922,984.00"},"х","х","х","х","х","х","х",{"v":1922984,"d":"1,922,984.00"},"х","х","х","х"," - ","х","х","х"]
[21,"Газоснабжение ","П223003"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[22,"Водоснабжение","П223004",{"v":233129,"d":"233,129.00"},"х","х",{"v":233129,"d":"233,129.00"},"х",{"v":233129,"d":"233,129.00"},"х","х","х","х","х","х","х",{"v":233129,"d":"233,129.00"},"х","х","х","х"," - ","х","х","х"]
[23,"Прочие коммунальные услуги (ассигнования)","П223099",null,"х","х",null,"х",null,"х","х","х","х","х","х","х",null,"х","х","х","х"," - ","х","х","х"]
[24,"Прочие коммунальные услуги (лимиты)","П223099"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[25,"Вывоз твердых коммунальных расходов","П223017",{"v":115652.64,"d":"115,652.64"},"х","х",{"v":115652.64,"d":"115,652.64"},"х",{"v":115652.64,"d":"115,652.64"},"х","х","х","х","х","х","х",{"v":115652.64,"d":"115,652.64"},"х","х","х","х"," - ","х","х","х"]
[26,"Подраздел 2.3 Питание",null,{"v":8113071.4,"d":"8,113,071.40"},"х","х"," - ",{"v":8113071.4,"d":"8,113,071.40"},{"v":8113071.4,"d":"8,113,071.40"},"х","х","х",{"v":8113071.4,"d":"8,113,071.40"},"х"," - ",{"v":8113071.4,"d":"8,113,071.40"},"х","х","х","х","х"," - ","х","х","х"]
[27,"Организация питания","П226003",{"v":8113071.4,"d":"8,113,071.40"},"х","х"," - ",{"v":8113071.4,"d":"8,113,071.40"},{"v":8113071.4,"d":"8,113,071.40"},"х","х","х",{"v":8113071.4,"d":"8,113,071.40"},"х"," - ",{"v":8113071.4,"d":"8,113,071.40"},"х","х","х","х","х"," - ","х","х","х"]
[28,"Подраздел 2.4 Налоги",null,{"v":405406.73,"d":"405,406.73"},"х","х",{"v":306501,"d":"306,501.00"},{"v":98905.73,"d":"98,905.73"},{"v":405406.73,"d":"405,406.73"},"х","х","х",{"v":98905.73,"d":"98,905.73"},"х","х",{"v":98905.73,"d":"98,905.73"},{"v":306501,"d":"306,501.00"},"х","х","х","х"," - ","х","х","х"]
[29,"291 \"Налоги,пошлины,сборы\"",null,{"v":405406.73,"d":"405,406.73"},"х","х",{"v":306501,"d":"306,501.00"},{"v":98905.73,"d":"98,905.73"},{"v":405406.73,"d":"405,406.73"},"х","х","х",{"v":98905.73,"d":"98,905.73"},"х","х",{"v":98905.73,"d":"98,905.73"},{"v":306501,"d":"306,501.00"},"х","х","х","х"," - ","х","х","х"]
[30,"Земельный налог","П291001",{"v":306501,"d":"306,501.00"},"х","х",{"v":306501,"d":"306,501.00"},"х",{"v":306501,"d":"306,501.00"},"х","х","х","х","х","х","х",{"v":306501,"d":"306,501.00"},"х","х","х","х"," - ","х","х","х"]
[31,"Прочие налоги, в т.ч.госпошлины","П291005"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[32,"Налог на имущество","П291014"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[33,"Налог по упрощенной системе налогооблажения для АУ","П291025",{"v":98905.73,"d":"98,905.73"},"х","х","х",{"v":98905.73,"d":"98,905.73"},{"v":98905.73,"d":"98,905.73"},"х","х","х",{"v":98905.73,"d":"98,905.73"},"х","х",{"v":98905.73,"d":"98,905.73"},"х","х","х","х","х","х","х","х","х"]
[34,"Подраздел 2.5 Прочие расходы",null,{"v":736145.93,"d":"736,145.93"},"х"," - ",{"v":697606,"d":"697,606.00"},{"v":38539.93,"d":"38,539.93"},{"v":736145.93,"d":"736,145.93"},"х","х","х",{"v":38539.93,"d":"38,539.93"}," - "," - ",{"v":38539.93,"d":"38,539.93"},{"v":697606,"d":"697,606.00"},"х","х","х","х"," - ",{"v":569400,"d":"569,400.00"}," - "," - "]
[35,"221 \"Услуги связи\"",null,{"v":32240,"d":"32,240.00"},"х","х",{"v":32240,"d":"32,240.00"},"х",{"v":32240,"d":"32,240.00"},"х","х","х","х","х","х","х",{"v":32240,"d":"32,240.00"},"х","х","х","х"," - ","х","х","х"]
[36,"Услуги телефонной связи (абонентская и повременная плата (ежемесячный платеж) за местные, междугородные, международные  переговоры)","П221001",{"v":20000,"d":"20,000.00"},"х","х",{"v":20000,"d":"20,000.00"},"х",{"v":20000,"d":"20,000.00"},"х","х","х","х","х","х","х",{"v":20000,"d":"20,000.00"},"х","х","х","х"," - ","х","х","х"]
[37,"Плата за предоставление доступа (разовый платеж) к телефонной линии связи и Интернет","П221002"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[38,"Услуги сотовой связи ","П221010"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[39,"Плата за услуги сети Интернет","П221012",{"v":12240,"d":"12,240.00"},"х","х",{"v":12240,"d":"12,240.00"},"х",{"v":12240,"d":"12,240.00"},"х","х","х","х","х","х","х",{"v":12240,"d":"12,240.00"},"х","х","х","х"," - ","х","х","х"]
[40,"Прочие услуги связи ","П221099"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[41,"224 \"Арендная плата за пользоание имуществом\"","П224002"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[42,"225 \"Работы, услуги по содержанию имущества\"",null,{"v":276450.23,"d":"276,450.23"},"х","х",{"v":276450.23,"d":"276,450.23"}," - ",{"v":276450.23,"d":"276,450.23"},"х","х","х"," - ","х"," - "," - ",{"v":276450.23,"d":"276,450.23"},"х","х","х","х"," - ","х","х","х"]
[43,"Содержание в чистоте помещений, зданий, дворов, иного недвижимого  имущества ( в том числе озеленение (кроме посадкидеревьев,кустарников))","П225002",{"v":38857.39,"d":"38,857.39"},"х","х",{"v":38857.39,"d":"38,857.39"},"х",{"v":38857.39,"d":"38,857.39"},"х","х","х","х","х","х","х",{"v":38857.39,"d":"38,857.39"},"х","х","х","х"," - ","х","х","х"]
[44,"Проведение работ по ремонту и восстановлению эффективности функционирования коммунальных инженерных систем и коммуникаций,……","П225003",{"v":54010.44,"d":"54,010.44"},"х","х",{"v":54010.44,"d":"54,010.44"},"х",{"v":54010.44,"d":"54,010.44"},"х","х","х","х","х","х","х",{"v":54010.44,"d":"54,010.44"},"х","х","х","х"," - ","х","х","х"]
[45,"Обеспечение функционирования и поддержка (восстановление) работоспособности объектов нефинансовых активов","П225004"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[46,"Зарплата внештатных сотрудников ","П225005"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[47,"Текущий ремонт зданий, сооружений, коммунальных инженерных систем и коммуникаций","Н225007",{"v":70448.4,"d":"70,448.40"},"х","х",{"v":70448.4,"d":"70,448.40"},"х",{"v":70448.4,"d":"70,448.40"},"х","х","х","х","х","х","х",{"v":70448.4,"d":"70,448.40"},"х","х","х","х"," - ","х","х","х"]
[48,"Техническое обслуживание и ремонт аппаратного обеспечения (оргтехника, медицинское оборудование, компьютерная техника и.т.д.), включающее контроль технического состояния","П225010",{"v":3000,"d":"3,000.00"},"х","х",{"v":3000,"d":"3,000.00"},"х",{"v":3000,"d":"3,000.00"},"х","х","х","х","х","х","х",{"v":3000,"d":"3,000.00"},"х","х","х","х"," - ","х","х","х"]
[49,"Расходы на техническое обслуживание и ремонт оборудования (торговое, кухонное, офисное, лифты и т.п.), мебели,ытовой техники, инвентаря (торгового, кухонного, офисного и т.п.)","П225015",{"v":68585.52,"d":"68,585.52"},"х","х",{"v":68585.52,"d":"68,585.52"},"х",{"v":68585.52,"d":"68,585.52"},"х","х","х","х","х","х","х",{"v":68585.52,"d":"68,585.52"},"х","х","х","х"," - ","х","х","х"]
[50,"Содержание в чистоте имущества, кроме недвижимого ","П225016"," - ","х","х"," - "," - "," - ","х","х","х"," - ","х"," - "," - "," - ","х","х","х","х"," - ","х","х","х"]
[51,"Техническое обслуживание приборов учета","П225035",{"v":31548.48,"d":"31,548.48"},"х","х",{"v":31548.48,"d":"31,548.48"},"х",{"v":31548.48,"d":"31,548.48"},"х","х","х","х","х","х","х",{"v":31548.48,"d":"31,548.48"},"х","х","х","х"," - ","х","х","х"]
[52,"Противопожарные мероприятия (огнезащитная обработка чердачных покрытий, замеры сопротивления изоляции, зарядка огнетушителей, опрессовка проводов)","П225036"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[53,"Расходы по валке и обрезке зеленых насаждений","П225040"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[54,"Вывоз мусора (ТБО) для учреждений СКС","П225050"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[55,"Прочие первоочередные расходы по работам, услугам по содержанию имущества ","П225098",{"v":10000,"d":"10,000.00"},"х","х",{"v":10000,"d":"10,000.00"},"х",{"v":10000,"d":"10,000.00"},"х","х","х","х","х","х","х",{"v":10000,"d":"10,000.00"},"х","х","х","х"," - ","х","х","х"]
[56,"Прочие расходы по коммунальным услугам, не включенные в вышеуказанные дополнительные коды экономической классификации","Н225099"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[57,"226 \"Прочие работы, услуги\"",null,{"v":678152,"d":"678,152.00"},"х"," - ",{"v":678152,"d":"678,152.00"},"х",{"v":108752,"d":"108,752.00"},"х","х","х","х","х","х","х",{"v":108752,"d":"108,752.00"},"х","х","х","х"," - ",{"v":569400,"d":"569,400.00"}," - "," - "]
[58,"Подписка ","П226001",{"v":5000,"d":"5,000.00"},"х","х",{"v":5000,"d":"5,000.00"},"х",{"v":5000,"d":"5,000.00"},"х","х","х","х","х","х","х",{"v":5000,"d":"5,000.00"},"х","х","х","х"," - ","х","х","х"]
[59,"Заработная плата внештатных сотрудников","П226002"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[60,"Услуги вневедомственной (в том числе пожарной) охраны","П226004","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х","х"]
[61,"За участие в семинарах, совещаниях, конференциях, курсах повышения квалификации, проф. обучение, за образовательные услуги, …","П226052",{"v":43100,"d":"43,100.00"},"х","х",{"v":43100,"d":"43,100.00"},"х",{"v":43100,"d":"43,100.00"},"х","х","х","х","х","х","х",{"v":43100,"d":"43,100.00"},"х","х","х","х"," - ","х","х","х"]
[62,"Приобретение неисключительных (пользовательских) прав на программное обеспечение ","П226010"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[63,"Приобретение и обновление справочно-информационных баз данных ","П226013"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[64,"Типографские работы,услуги","П226022"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[65,"Возмещение расходов и оплата по договорам гражданско-правового характера услуг по проживанию в жилых помещениях (найм жилого помещения) при служебных командировках","П226024"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[66,"Услуги адвокатов, нотариусов, переводчиков, экспертов, инкассаторов","П226025"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[67,"Проведение инвентаризации, паспортизации основных средств","П226027"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[68,"Услуги по предоставлению во временное пользование мягкого инвентаря и специальной одежды","П226037"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[69,"Возмещение работникам (сотрудникам) расходов по проезду при служебных командировках","П226042"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[70,"Услуги охраны образовательных организаций частными охранными предприятиями","П226050",{"v":569400,"d":"569,400.00"},"х"," - ",{"v":569400,"d":"569,400.00"},"х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ",{"v":569400,"d":"569,400.00"}," - "," - "]
[71,"Прочие первоочередные расходы по прочим работам, услугам ","П226098",{"v":60652,"d":"60,652.00"},"х","х",{"v":60652,"d":"60,652.00"},"х",{"v":60652,"d":"60,652.00"},"х","х","х","х","х","х","х",{"v":60652,"d":"60,652.00"},"х","х","х","х"," - ","х","х","х"]
[72,"Прочие расходы по прочим работам, услугам, не включенные в вышеуказанные дополнительные коды экономической классификации","Н226099"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[73,"227 \"Страхование\"","П227001"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[74,"266 \"Социальные пособия и компенсации персоналу в денежной форме\"",null," - ","х"," - "," - "," - "," - ","х","х","х"," - "," - "," - "," - ","х","х","х","х","х"," - ","х","х","х"]
[75,"Расходы по социальным пособиям и компенсациям персоналу в денежной форм","П266099"," - ","х"," - "," - "," - "," - ","х","х","х"," - "," - "," - "," - ","х","х","х","х","х"," - ","х","х","х"]
[76,"310 \"Увеличение стоимости основных средств\"",null,{"v":90603.76,"d":"90,603.76"},"х","х",{"v":90603.76,"d":"90,603.76"}," - ",{"v":90603.76,"d":"90,603.76"},"х","х","х"," - ","х"," - "," - ",{"v":90603.76,"d":"90,603.76"},"х","х","х","х"," - ","х","х","х"]
[77,"Приобретение огнетушителей","П310001"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[78,"Приобретение автоматизированных рабочих мест, транспортно-коммуникационного оборудования, серверного, периферийного и т.п. оборудования","Н310004"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[79,"Прочие первоочередные расходы по увеличению стоимости основных средств","П310098"," - ","х","х"," - "," - "," - ","х","х","х"," - ","х"," - "," - "," - ","х","х","х","х"," - ","х","х","х"]
[80,"Прочие расходы по увеличению стоимости основных средств, не включенные в вышеуказанные дополнительные коды экономической классификации","Н310099",{"v":90603.76,"d":"90,603.76"},"х","х",{"v":90603.76,"d":"90,603.76"}," - ",{"v":90603.76,"d":"90,603.76"},"х","х","х"," - ","х"," - "," - ",{"v":90603.76,"d":"90,603.76"},"х","х","х","х"," - ","х","х","х"]
[81,"341 \"Увеличение стоимости лекарственных препаратов, применяемых в мед.целях\"",null,{"v":13547.24,"d":"13,547.24"},"х","х"," - ",{"v":13547.24,"d":"13,547.24"},{"v":13547.24,"d":"13,547.24"},"х","х","х",{"v":13547.24,"d":"13,547.24"},"х"," - ",{"v":13547.24,"d":"13,547.24"},"х","х","х","х","х"," - ","х","х","х"]
[82,"Закупка медикаментов, перевязочных средств (расходных материалов)","П341006",{"v":13547.24,"d":"13,547.24"},"х","х"," - ",{"v":13547.24,"d":"13,547.24"},{"v":13547.24,"d":"13,547.24"},"х","х","х",{"v":13547.24,"d":"13,547.24"},"х"," - ",{"v":13547.24,"d":"13,547.24"},"х","х","х","х","х"," - ","х","х","х"]
[83,"344 \"Увеличение стоимости строительных атериалов\"",null,{"v":11075.4,"d":"11,075.40"},"х","х",{"v":11075.4,"d":"11,075.40"},"х",{"v":11075.4,"d":"11,075.40"},"х","х","х"," - ","х"," - ","х",{"v":11075.4,"d":"11,075.40"},"х","х","х","х"," - ","х","х","х"]
[84,"Первоочередные расходы по увеличению стоимости строительных материалов","П344098"," - ","х","х"," - ","х"," - ","х","х","х"," - ","х"," - ","х"," - ","х","х","х","х"," - ","х","х","х"]
[85,"Прочие расходы по увеличению стоимости строительных материалов","Н344099",{"v":11075.4,"d":"11,075.40"},"х","х",{"v":11075.4,"d":"11,075.40"},"х",{"v":11075.4,"d":"11,075.40"},"х","х","х"," - ","х"," - ","х",{"v":11075.4,"d":"11,075.40"},"х","х","х","х"," - ","х","х","х"]
[86,"345 \"Увеличение стоимости мякого инвентаря\"",null,{"v":53450,"d":"53,450.00"},"х","х",{"v":53450,"d":"53,450.00"}," - ",{"v":53450,"d":"53,450.00"},"х","х","х"," - ","х"," - "," - ",{"v":53450,"d":"53,450.00"},"х","х","х","х"," - ","х","х","х"]
[87,"Закупка мягкого инвентаря, одежды, обмундирования ","П345002",{"v":53450,"d":"53,450.00"},"х","х",{"v":53450,"d":"53,450.00"}," - ",{"v":53450,"d":"53,450.00"},"х","х","х"," - ","х"," - "," - ",{"v":53450,"d":"53,450.00"},"х","х","х","х"," - ","х","х","х"]
[88,"346 \"Увеличение стоимости прочих материальных запасов однократного применения",null,{"v":150027.3,"d":"150,027.30"},"х","х",{"v":125034.61,"d":"125,034.61"},{"v":24992.69,"d":"24,992.69"},{"v":150027.3,"d":"150,027.30"},"х","х","х",{"v":24992.69,"d":"24,992.69"},"х"," - ",{"v":24992.69,"d":"24,992.69"},{"v":125034.61,"d":"125,034.61"},"х","х","х","х"," - ","х","х","х"]
[89,"Закупка запчастей к оборудованию ","П346003"," - ","х","х"," - ","х"," - ","х","х","х","х","х","х","х"," - ","х","х","х","х"," - ","х","х","х"]
[90,"Приобретение канцелярских, хозяйственных товаров,расходных материалов","П346017",{"v":60000,"d":"60,000.00"},"х","х",{"v":35007.31,"d":"35,007.31"},{"v":24992.69,"d":"24,992.69"},{"v":60000,"d":"60,000.00"},"х","х","х",{"v":24992.69,"d":"24,992.69"},"х"," - ",{"v":24992.69,"d":"24,992.69"},{"v":35007.31,"d":"35,007.31"},"х","х","х","х"," - ","х","х","х"]
[91,"Прочие первоочередные расходы по увеличению стоимости прочих материальных запасов","П346098",{"v":53678,"d":"53,678.00"},"х","х",{"v":53678,"d":"53,678.00"}," - ",{"v":53678,"d":"53,678.00"},"х","х","х"," - ","х"," - "," - ",{"v":53678,"d":"53,678.00"},"х","х","х","х"," - ","х","х","х"]
[92,"Прочие расходы по увеличению ст-ти материальных запасов (Ассигнования)","Н346099",{"v":36349.3,"d":"36,349.30"},"х","х",{"v":36349.3,"d":"36,349.30"}," - ",{"v":36349.3,"d":"36,349.30"},"х","х","х"," - ","х"," - "," - ",{"v":36349.3,"d":"36,349.30"},"х","х","х","х"," - ","х","х","х"]
[93,"Прочие расходы по увеличению ст-ти материальных запасов (Лимиты)","Н346099",{"v":36349.3,"d":"36,349.30"},"х","х",{"v":36349.3,"d":"36,349.30"}," - ",{"v":36349.3,"d":"36,349.30"},"х","х","х"," - ","х"," - "," - ",{"v":36349.3,"d":"36,349.30"},"х","х","х","х"," - ","х","х","х"]
[94,"Итого учтено ассигнований",null,{"v":43480166.35,"d":"43,480,166.35"},{"v":10997022,"d":"10,997,022.00"}," - ",{"v":22592571.82,"d":"22,592,571.82"},{"v":9890572.53,"d":"9,890,572.53"},{"v":34632151.35,"d":"34,632,151.35"},{"v":10997022,"d":"10,997,022.00"},{"v":9997236,"d":"9,997,236.00"},{"v":999786,"d":"999,786.00"},{"v":19156678.09,"d":"19,156,678.09"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":9890572.53,"d":"9,890,572.53"},{"v":4478451.26,"d":"4,478,451.26"},{"v":8230615,"d":"8,230,615.00"}," - ",{"v":8230615,"d":"8,230,615.00"}," - ",{"v":48000,"d":"48,000.00"},{"v":569400,"d":"569,400.00"}," - "," - "]
[95,"Итого учтено лимитов",null,{"v":42982323.73,"d":"42,982,323.73"},{"v":10997022,"d":"10,997,022.00"}," - ",{"v":22094729.2,"d":"22,094,729.20"},{"v":9890572.53,"d":"9,890,572.53"},{"v":34134308.73,"d":"34,134,308.73"},{"v":10997022,"d":"10,997,022.00"},{"v":9997236,"d":"9,997,236.00"},{"v":999786,"d":"999,786.00"},{"v":19156678.09,"d":"19,156,678.09"}," - ",{"v":9266105.56,"d":"9,266,105.56"},{"v":9890572.53,"d":"9,890,572.53"},{"v":3980608.64,"d":"3,980,608.64"},{"v":8230615,"d":"8,230,615.00"}," - ",{"v":8230615,"d":"8,230,615.00"}," - ",{"v":48000,"d":"48,000.00"},{"v":569400,"d":"569,400.00"}," - "," - "]
[96,"Объем недоведенных лимитов",null,null," - "," - ",null," - ",null," - "," - "," - "," - "," - "," - "," - ",null," - "," - "," - "," - "," - "," - "," - "," - "]
[]
[]
[{"$nulls":20},"Руководитель                         Соловьева А.Ю."]